Posted

Last Updated:

by

in

Tesla’s intrinsic value using discount cash flow analysis

Updated using Free Cash Flow data from Tesla’s Q1 2023 earnings report.

Discount cash flow analysis is one way to predict the value of an asset

Input to the model using trailing twelve month (TTM) free cash flow.

QuarterFree Cash Flow (operating cash flow less Capex) in Millions
Q1 2023$400
Q4 2022$1,400
Q3 2022$3,300
Q2 2022$621
Total$5721

Total Free Cash Flow (million): 5721

Shares Outstanding (million): 3468

Total Cash (million): 22400

Debt (million): 0

dynamic_free_cash_flow (HTML Anchor)